Walt Disney : Marvel Entertainment Dealogic Deal # : 642149
Data as of : 9/29/2009
Target Acquiror Dates & Values
Marvel Entertainment Walt Disney
Target: 100 % stake Buying: 100 % stake Rumored - Deal Value $m 3,924.4
NY MVL 78 m shares outstanding Public (Listed) Announced 31st Aug 2009 Value ex Debt $m 3,924.4
United States United States
Publishing Leisure & Recreation Expected 4Q 2009 Consideration
BOA Merrill Lynch | Advisor Guggenheim Partners | Advisor Completed -
Shearman & Sterling | Attorney Goldman Sachs | Advisor
Weil Gotshal | Attorney Withdrawn -
Termination Fee, Target $m tbd
Termination Fee, Acquiror $m tbd
Financials 30th Jun 2009
Balance Sheet Debt/Equity: 0.8
Timeline Events Premiums & Multiples
Initial Offer $50.00
Current Offer $50.00
Income Statement
Cash Flows
Operations $m 326
Profitability
Profit Margin 43%
Return on Equity 41%
League Table Impact Sector Trend
2009 YTD Announced Global M&A by Deal Value, $bn Monthly Announced Global M&A, $bn: Publishing
1 Goldman Sachs 413.8
2 Morgan Stanley 398.7
3 JPMorgan 364.5
4 Citi 309.3
5 BOA Merrill Lynch 264.4
6 Lazard 237.1
7 Deutsche Bank 227.3
8 UBS 186.3
9 Credit Suisse 168.4
10 Barclays Capital 133.3
2009 Dealogic. All rights reserved.