Google

:

Motorola Mobility Holdings

Dealogic Deal #  :

761750

Data as of :

8/15/2011

Target

Acquiror

Dates & Values

Motorola Mobility Holdings

Google

Target:

100

% stake

Buying:

100

% stake

Rumored

-

Deal Value $m

12,922.0

NY

MMI

297

m shares outstanding

Public (Listed)

Announced

15th Aug 2011

Value ex Debt $m

12,922.0

United States

United States

Telecom

Technology

Expected

4Q 2011

Consideration

Centerview Partners | Advisor

Lazard | Advisor

Completed

-

Qatalyst Partners | Advisor

Cleary Gottlieb | Attorney

Wachtell Lipton | Attorney

Withdrawn

-

Termination Fee, Target $m

375

Termination Fee, Acquiror $m

2500

Financials

2nd Jul 2011

Balance Sheet

Debt/Equity:

0.9

Timeline Events

Premiums & Multiples

Initial Offer

$40

Current Offer

$40

Income Statement

Cash Flows

Operations $m

656

Profitability

Profit Margin

0%

Return on Equity

-2%

League Table Impact

Sector Trend

2011 YTD Announced Global M&A by Deal Value, $bn

Monthly Announced Global M&A, $bn:

Telecom

1

Goldman Sachs

469.1

2

JPMorgan

428.6

3

Credit Suisse

355.9

4

Morgan Stanley

332.6

5

Citi

282.6

6

BOA Merrill Lynch

255.5

7

Deutsche Bank

236.6

8

Barclays Capital

225.1

9

Lazard

210.1

10

UBS

196.3

22

Centerview

41.4

28

Qatalyst

28.9

© 2011 Dealogic.  All rights reserved.