Deutsche Boerse

:

NYSE Euronext (Bid No 1)

Dealogic Deal #  :

729587

Data as of :

4/1/2011

Target

Acquiror

Dates & Values

NYSE Euronext (Bid No 1)

Deutsche Boerse

Target:

100

% stake

Buying:

100

% stake

Rumored

9th Feb 2011

Deal Value $m

12,306.1

NY

NYX

261

m shares outstanding

Public (Listed)

Announced

15th Feb 2011

Value ex Debt $m

10,245.1

United States

Germany

Finance

Finance

Expected

4Q 2011

Consideration

BNP Paribas | Advisor

JPMorgan | Advisor

Completed

-

Perella Weinberg | Advisor

Deutsche Bank | Advisor

Milbank Tweed Hadley | Attorney

Societe Generale | Non-Lead Advisor

Withdrawn

-

Wachtell Lipton | Attorney

Credit Suisse | Non-Lead Advisor

Linklaters | Attorney

Termination Fee, Target $m

tbd

Timeline Events

Termination Fee, Acquiror $m

tbd

Financials

30th Sep 2010

Balance Sheet

Debt/Equity:

0.9

Premiums & Multiples

Initial Offer

$39.05

Current Offer

$39.05

Income Statement

Cash Flows

Operations $m

715

Profitability

Profit Margin

19%

Return on Equity

8%

League Table Impact

Sector Trend

2010 YTD Announced Global M&A by Deal Value, $bn

Monthly Announced Global M&A, $bn:

Finance

1

JPMorgan

103.3

2

Goldman Sachs

88.4

3

Barclays Capital

71.4

4

Credit Suisse

64.4

5

BOA Merrill Lynch

60.5

6

Morgan Stanley

57.0

7

Lazard

56.5

8

UBS

53.9

9

Citi

48.6

10

Deutsche Bank

43.8

11

Perella Weinberg

35.4

16

SG CIB

13.0

17

BNP Paribas

12.6

© 2011 Dealogic.  All rights reserved.