Agrium : AWB Dealogic Deal # : 701080
Data as of : 8/16/2010
Target Acquiror Dates & Values
AWB Agrium
Target: 100 % stake Buying: 100 % stake Rumored - Deal Value $m 1,754.3
AS AWB 817 m shares outstanding Public (Listed) Announced 15th Aug 2010 Value ex Debt $m 1,094.7
Australia Canada
Agribusiness Chemicals Expected 4Q 2010 Consideration
Deutsche Bank | Advisor Barclays | Advisor Completed -
Freehills | Attorney Clayton Utz | Attorney
Withdrawn -
Termination Fee, Target $m tbd
Termination Fee, Acquiror $m tbd
Financials 30th Sep 2009
Balance Sheet Debt/Equity: 4.6
Timeline Events Premiums & Multiples
Initial Offer AUD 1.50
Current Offer AUD 1.50
Income Statement
Cash Flows
Operations $m 376
Profitability
Profit Margin -3%
Return on Equity -16%
League Table Impact Sector Trend
2010 YTD Announced Global M&A by Deal Value, $bn Monthly Announced Global M&A, $bn: Agribusiness
1 Goldman Sachs 318.5
2 Morgan Stanley 290.8
3 Credit Suisse 268.1
4 JPMorgan 261.3
5 BOA Merrill Lynch 206.7
6 Deutsche Bank 202.9
7 Citi 201.3
8 Lazard 185.7
9 Barclays Capital 169.9
10 UBS 166.7
2010 Dealogic. All rights reserved.