Sprint Nextel : Clearwire (49.7778%) Dealogic Deal # : 844454
Data as of : 12/17/2012
Target Acquiror Dates & Values
Clearwire (49.7778%) Sprint Nextel
Target: 49.8 % stake Buying: 50 % stake Rumored - Deal Value $m 2,124.2
NS CLWR 1,465 m shares outstanding Public (Listed) Announced 13th Dec 2012 Value ex Debt $m 2,124.2
United States United States
Telecom Telecom Expected 1Q 2013 Consideration
Citi | Advisor Completed -
Withdrawn -
Termination Fee, Target $m tbd
Termination Fee, Acquiror $m tbd
Financials 30th Sep 2012
Balance Sheet Debt/Equity: 7.4
Timeline Events Premiums & Multiples
Initial Offer $3
Current Offer $3
Income Statement
Cash Flows
Operations $m -472
Profitability
Profit Margin -137%
Return on Equity -80%
League Table Impact Sector Trend
2012 YTD Announced Global M&A by Deal Value, $bn Monthly Announced Global M&A, $bn: Telecom
1 Goldman Sachs 605.0
2 JPMorgan 467.8
3 Morgan Stanley 454.7
4 Citi 447.0
5 Barclays 403.1
6 Credit Suisse 400.3
7 Deutsche Bank 396.2
8 BAML 352.0
9 Rothschild 234.5
10 UBS 225.4
2012 Dealogic. All rights reserved.