Investor Group

:

China Construction Bank Corp - CCB (5%)

Dealogic Deal #  :

761125

Data as of :

8/29/2011

Target

Acquiror

Dates & Values

Investor Group

China Construction Bank Corp - CCB (5%)

Rumored

10th Aug 2011

Deal Value $m

8,300.0

Target:

5

% stake

Buying:

5

% stake

Announced

29th Aug 2011

Value ex Debt $m

8,300.0

HK; SH

939

250,011

m shares outstanding

Not applicable

China

China

Expected

3Q 2011

Consideration

Finance

Finance

Completed

-

Withdrawn

-

Termination Fee, Target $m

tbd

Termination Fee, Acquiror $m

tbd

Financials

31st Mar 2011

Balance Sheet

Debt/Equity:

14

Timeline Events

Premiums & Multiples

Initial Offer

HKD

$5

Current Offer

HKD

$5

Income Statement

Cash Flows

Operations $m

54,819

Profitability

Profit Margin

-

Return on Equity

20%

League Table Impact

Sector Trend

2011 YTD Announced Global M&A by Deal Value, $bn

Monthly Announced Global M&A, $bn:

Finance

1

Goldman Sachs

490.1

2

JPMorgan

444.0

3

Credit Suisse

358.0

4

Morgan Stanley

335.5

5

Citi

307.3

6

BOAML

279.5

7

Barclays Capital

250.4

8

Deutsche Bank

241.8

9

UBS

214.0

10

Lazard

209.4

© 2011 Dealogic.  All rights reserved.