General Electric

:

NBC Universal (20%)

Dealogic Deal #  :

646311

Data as of :

12/3/2009

Target

Acquiror

Dates & Values

NBC Universal (20%)

General Electric

Target:

20

% stake

Buying:

20

% stake

Rumored

17th Sep 2009

Deal Value $m

5,800.0

Unlisted

0

0

m shares outstanding

Public (Listed)

Announced

3rd Dec 2009

Value ex Debt $m

5,800.0

United States

United States

Telecom

Machinery

Expected

3Q 2010

Consideration

Barclays | Advisor

Citigroup | Advisor

Completed

-

JPMorgan | Advisor

Goldman Sachs | Advisor

Withdrawn

-

Weil Gotshal & Manges | Attorney

Termination Fee, Target $m

tbd

Termination Fee, Acquiror $m

tbd

Financials

-

Balance Sheet

Debt/Equity:

-

Timeline Events

Premiums & Multiples

Initial Offer

$0.00

Current Offer

-

Income Statement

Cash Flows

Operations $m

0

Profitability

Profit Margin

-

Return on Equity

-

League Table Impact

Sector Trend

2009 YTD Announced Global M&A by Deal Value, $bn

Monthly Announced Global M&A, $bn:

Telecom

1

Goldman Sachs

608.2

2

Morgan Stanley

598.6

3

JPMorgan

522.8

4

Citi

432.4

5

BOA Merrill Lynch

377.1

6

Credit Suisse

305.9

7

UBS

296.1

8

Deutsche Bank

269.6

9

Lazard

269.3

10

Barclays Capital

215.1

© 2009 Dealogic.  All rights reserved.