Express Scripts

:

NextRx LLC, NextRx Services, NextRx Inc

Dealogic Deal #  :

613516

Data as of :

4/13/2009

Target

Acquiror

Dates & Values

NextRx LLC, NextRx Services, NextRx Inc

Express Scripts

Target:

100

% stake

Buying:

100

% stake

Rumored

5th Mar 2009

Deal Value $m

4,675.0

Unlisted

0

0

m shares outstanding

Public (Listed)

Announced

13th Apr 2009

Value ex Debt $m

4,675.0

United States

United States

Healthcare

Healthcare

Expected

2Q 2009

Consideration

Citigroup | Advisor

Completed

-

Credit Suisse | Non-Lead Advisor

JPMorgan Chase | Non-Lead Advisor

Withdrawn

-

Skadden Arps | Attorney

Termination Fee, Target $m

tbd

Timeline Events

Termination Fee, Acquiror $m

50

Financials

-

Balance Sheet

Debt/Equity:

-

Premiums & Multiples

Initial Offer

$0.00

Current Offer

-

Income Statement

Cash Flows

Operations $m

0

Profitability

Profit Margin

-

Return on Equity

-

League Table Impact

Sector Trend

2009 YTD Announced Global M&A by Deal Value, $bn

Monthly Announced Global M&A, $bn:

Healthcare

1

JPMorgan

217.5

2

Morgan Stanley

201.6

3

Goldman Sachs

180.2

4

Citi

180.2

5

BOA Merrill Lynch

110.1

6

Deutsche Bank

100.9

7

Credit Suisse

91.7

8

Barclays Capital

83.7

9

UBS

70.8

10

Evercore Partners

68.8

© 2009 Dealogic.  All rights reserved.