|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock |
: |
Barclays Global Investors (Bid No 2) |
|
|
|
|
|
|
|
|
Dealogic Deal # : |
628022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data as of : |
6/12/2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target |
|
|
|
|
|
|
|
Acquiror |
|
|
|
|
|
Dates & Values |
|
|
|
|
|
|
|
Barclays
Global Investors (Bid No 2) |
|
|
BlackRock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Target: |
100 |
% stake |
|
|
|
|
|
Buying: |
100 |
% stake |
|
|
|
Rumored |
15th May 2009 |
|
Deal Value $m |
13,500.0 |
|
|
Unlisted |
0 |
0 |
m shares outstanding |
|
Public (Listed) |
|
Announced |
11th Jun 2009 |
|
Value ex Debt $m |
13,500.0 |
|
|
United States |
|
United States |
|
|
|
|
|
|
|
|
|
|
Finance |
|
Finance |
|
Expected |
4Q 2009 |
|
Consideration |
|
|
|
|
Barclays Capital |
Advisor |
|
|
|
|
|
Credit Suisse | Lead
Advisor |
|
|
|
Completed |
- |
|
|
|
|
|
|
|
|
Lazard | Advisor |
|
|
|
|
|
|
|
Citi | Lead Advisor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sullivan & Cromwell |
Attorney |
|
|
|
|
Morgan Stanley | Advisor |
|
|
|
Withdrawn |
- |
|
|
|
|
|
|
|
Clifford Chance |
Attorney |
|
|
|
|
|
Perella Weinberg |
Advisor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of America Merrill Lynch | Advisor |
|
Termination Fee, Target $m |
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Skadden Arps | Attorney |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timeline Events |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Termination Fee, Acquiror $m |
tbd |
|
|
|
|
Financials |
31st Dec 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
Debt/Equity: |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums & Multiples |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Offer |
|
$0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Offer |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations $m |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Margin |
|
51% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
League Table Impact |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sector Trend |
|
|
|
|
|
|
|
2009 YTD Announced Global M&A by Deal
Value, $bn |
|
|
|
|
|
|
|
|
Monthly Announced Global M&A, $bn: |
Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
Morgan Stanley |
|
|
|
|
|
|
|
|
|
|
|
315.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
Goldman Sachs |
|
|
|
|
|
|
|
|
|
|
|
302.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
JPMorgan |
|
|
|
|
|
|
|
|
|
|
|
|
268.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Citi |
|
|
|
|
|
|
|
|
|
|
|
|
|
231.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
BOA Merrill Lynch |
|
|
|
|
|
|
|
|
|
|
195.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
Deutsche Bank |
|
|
|
|
|
|
|
|
|
|
|
148.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
Lazard |
|
|
|
|
|
|
|
|
|
|
|
|
131.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
Credit Suisse |
|
|
|
|
|
|
|
|
|
|
|
118.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
Barclays Capital |
|
|
|
|
|
|
|
|
|
|
108.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
UBS |
|
|
|
|
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24 |
Perella Weinberg |
|
|
|
|
|
|
|
|
|
|
13.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
© 2009 Dealogic.
All rights reserved. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|