BASF

:

Cognis

Dealogic Deal #  :

674428

Data as of :

6/23/2010

Target

Acquiror

Dates & Values

Cognis

BASF

Target:

100

% stake

Buying:

100

% stake

Rumored

17th Mar 2010

Deal Value $m

3,810.2

Unlisted

0

0

m shares outstanding

Public (Listed)

Announced

23rd Jun 2010

Value ex Debt $m

860.4

Germany

Germany

Chemicals

Chemicals

Expected

3Q 2010

Consideration

JPMorgan | Advisor

Lazard | Advisor

Completed

-

Goldman Sachs | Advisor

Withdrawn

-

Termination Fee, Target $m

tbd

Termination Fee, Acquiror $m

tbd

Financials

-

Balance Sheet

Debt/Equity:

-

Timeline Events

Premiums & Multiples

Initial Offer

$0.00

Current Offer

-

Income Statement

Cash Flows

Operations $m

0

Profitability

Profit Margin

-

Return on Equity

-

League Table Impact

Sector Trend

2010 YTD Announced Global M&A by Deal Value, $bn

Monthly Announced Global M&A, $bn:

Chemicals

1

Goldman Sachs

215.9

2

Credit Suisse

195.2

3

Morgan Stanley

172.3

4

JPMorgan

167.8

5

BOA Merrill Lynch

159.6

6

Deutsche Bank

140.5

7

Citi

134.1

8

Barclays Capital

124.5

9

Lazard

110.8

10

UBS

105.0

© 2010 Dealogic.  All rights reserved.