Anheuser-Busch InBev : Grupo Modelo SAB de CV (65.7953%) Dealogic Deal # : 814567
Data as of : 6/29/2012
Target Acquiror Dates & Values
Grupo Modelo SAB de CV (65.7953%) Anheuser-Busch InBev
Target: 65.8 % stake Buying: 66 % stake Rumored 24th Jun 2012 Deal Value $m 20,100.4
MX GMODEL 3,339 m shares outstanding Public (Listed) Announced 29th Jun 2012 Value ex Debt $m 20,100.4
Mexico Belgium
Food & Beverage Food & Beverage Expected 1Q 2013 Consideration
Morgan Stanley | Advisor Deutsche Bank | Advisor Completed -
Cravath Swaine & Moore | Attorney Lazard | Advisor
Barclays | Advisor Withdrawn -
JPMorgan | Advisor
BAML | Advisor Termination Fee, Target $m tbd
Skadden Arps Slate | Attorney
Sullivan & Cromwell | Attorney
Freshfields Bruckhaus | Attorney
Termination Fee, Acquiror $m tbd
Financials 31st Mar 2012
Balance Sheet Debt/Equity: 0.2
Timeline Events Premiums & Multiples
Initial Offer MXN 125
Current Offer MXN 125
Income Statement
Cash Flows
Operations $m 1,736
Profitability
Profit Margin 26%
Return on Equity 11%
League Table Impact Sector Trend
2012 YTD Announced Global M&A by Deal Value, $bn Monthly Announced Global M&A, $bn: Food & Beverage
1 Morgan Stanley 252.5
2 JPMorgan 249.0
3 Goldman Sachs 243.4
4 Deutsche Bank 227.8
5 Barclays 196.1
6 Credit Suisse 188.9
7 Citi 176.6
8 BAML 150.7
9 Nomura 104.6
10 Rothschild 99.8
11 Lazard 98.0
2012 Dealogic. All rights reserved.